211 Bull Frog LnUmatillaFL32784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Umatilla at 211 Bull Frog Ln, Umatilla, FL, 32784 priced at $416,651 converts $3,210/mo rent into $445/mo cash flow after a $2,039/mo obligation. Total monthly income equals $3,210/mo, and annual cash flow totals $5,344/yr on $138,120 invested. Return on cash invested prints 23.78% in year one, and rental yield reads 9.25% against a $416,651 entry. Equity gained on principal adds $2,689/yr, while 5% annual appreciation compiles into $115,113 by year five. Five-year ROI reaches 124.2% and total cumulative return in cash sums $171,540. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,210/mo property income covering a $2,039/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32784, Umatilla, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,402 (100%) |
| Owner Occupied HU | 3,715 (68.8%) |
| Renter Occupied HU | 946 (17.5%) |
| Vacant Housing Units | 741 (13.7%) |
| Median Home Value | $387,977 |
| Average Home Value | $412,567 |
Housing Distribution
Address Breakdown
Residential
4,752
Single Family
4,718
Multi-Family
34
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
