Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pontotoc at 535 Beulah Grove Rd, Pontotoc, MS, 38863 generates $1,421/mo in rent, after a $3,788/mo payment. Total monthly income is $1,421/mo. Return on cash invested sits at 4.44% in year one, and rental yield is 2.2% on a $774,000 entry. Equity gained on principal adds $4,995/yr, while 5% annual appreciation builds toward $213,842 over five years. Five-year ROI reaches 19.75% and total cumulative return in cash sums $50,285. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,421/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38863, Pontotoc, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 6,242 (64.7%) |
| Renter Occupied HU | 2,126 (22.0%) |
| Vacant Housing Units | 1,287 (13.3%) |
| Median Home Value | $170,000 |
| Average Home Value | $209,586 |
Residential
9,055
Single Family
8,985
Multi-Family
70
Businesses
685
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $774,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | N/A | N/A | $4,052 | 9.72% |
| 2022-01-29 | N/A | N/A | $3,693 | N/A |
| 2021-01-29 | N/A | N/A | $3,693 | N/A |
No similar price properties found nearby.
Listed by: Linda Ann Swinney • JHB Realty, LLC
Mls Name: NMMLS
Mls Provider:
Mls ID: #24-4263
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
