Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitestown at 5348 Brandywine Dr, Whitestown, IN, 46075 priced at $365,000 converts $3,004/mo rent into $752/mo cash flow after a $1,786/mo obligation. Total monthly income equals $3,004/mo, and annual cash flow totals $9,021/yr on $120,998 invested. Return on cash invested prints 27.36% in year one, and rental yield reads 9.88% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 142.8% and total cumulative return in cash sums $172,783. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,004/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2019
6,969 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 4,055 (78.8%) |
| Renter Occupied HU | 817 (15.9%) |
| Vacant Housing Units | 273 ( 5.3%) |
| Median Home Value | $337,077 |
| Average Home Value | $439,138 |
Residential
4,960
Single Family
4,549
Multi-Family
411
Businesses
251
Date | Event | Price |
|---|---|---|
| 2025-03-06 | Listing removed | $2,300 |
| 2025-01-31 | Price change | $2,300 |
| 2025-01-08 | Listed for rent | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $3271.46 | -0.85% | $309,000 | 10.24% |
| 2023-10-25 | $3299.48 | 12.25% | $280,300 | 4.55% |
| 2022-10-25 | $2939.44 | -0.32% | $268,100 | 4.85% |
What's Special
Access Only
Listed by: Shelly Paddack • F.C. Tucker Company
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22003900
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-24 23:58:15 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
