5332 W Lemon St #1OdessaTX79766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 5332 W Lemon St #1, Odessa, TX, 79766 earns $1,226/mo cash flow from $2,640/mo rent with a $973/mo payment. Total monthly income totals $2,640/mo, and annual cash flow totals $14,715/yr on $65,919 capital. ROI tracks 42.23% on current figures, and rental yield reads 15.93% at a $198,850 purchase. Equity gained on principal adds $1,283/yr, and 5% annual appreciation supports $54,939 over five years. Five-year ROI reaches 223.79% and total cumulative return in cash sums $147,523. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2008
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79766, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,228 (100%) |
| Owner Occupied HU | 2,253 (69.8%) |
| Renter Occupied HU | 533 (16.5%) |
| Vacant Housing Units | 442 (13.7%) |
| Median Home Value | $239,756 |
| Average Home Value | $294,460 |
Housing Distribution
Address Breakdown
Residential
3,422
Single Family
3,422
Multi-Family
0
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eleasar Sisneros • JPAR - Permian Basin
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #149415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.