53319 Bellhurst DrBristolIN46507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 53319 Bellhurst Dr, Bristol, IN, 46507 generates $4,058/mo in rent and, after a $2,912/mo payment, leaves $467/mo in cash flow. Total monthly income is $4,058/mo, and annual cash flow is $5,598/yr on $195,755 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 8.18% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 118.76% and total cumulative return in cash sums $232,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,058/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.47 Acres lot
$N/A/sqft
$240 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46507, Bristol, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,971 (78.3%) |
| Renter Occupied HU | 553 (14.6%) |
| Vacant Housing Units | 269 ( 7.1%) |
| Median Home Value | $278,329 |
| Average Home Value | $303,471 |
Housing Distribution
Address Breakdown
Residential
3,736
Single Family
3,540
Multi-Family
196
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Kmitta • RE/MAX Results
Mls Name: IRMLS
Mls Provider:
Mls ID: #202539296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.