Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5328 Tobey Ct, Fort Worth, TX, 76126 with 5% annual appreciation on a $550,000 basis while $5,106/mo rent supports operations. Total monthly income totals $5,106/mo and a $2,692/mo payment preserves $1,195/mo for cash returns. Annual cash flow comes to $14,338/yr on $180,950 deployed, and return on cash invested reaches 27.98% in year one. Equity gained on principal adds $3,549/yr, and five-year appreciation sums $151,955 alongside rental yield of 11.14%. Five-year ROI measures 147.33% and total cumulative return in cash totals $266,590.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,106/mo property income versus a $2,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $550,000 |
| 2024-10-31 | Price change | $570,000 |
| 2024-10-01 | Price change | $584,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6937.63 | 656.84% | N/A | N/A |
| 2023-02-13 | $916.66 | -90.76% | $56,000 | -89.04% |
| 2022-02-13 | $9917.66 | 1728.65% | $511,167 | 1793.21% |
Listed by: Brenda Navarro • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20722688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
