Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,454/mo, and a $6,338/mo payment. Purchase price stands at $1,295,000, and rental yield measures 5.05% with $5,454/mo rent. Return on cash invested shows 9.63% in year one, and 5% annual appreciation builds toward $357,785 over five years. Five-year ROI reaches 48.87% and total cumulative return in cash records $205,062. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,454/mo property income covering a $6,338/mo payment rather than investor’s personal income.
Single Family
Built in 2019
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $13218.56 | 21.80% | $1,089,280 | 5.89% |
| 2023-06-25 | $10852.82 | -7.59% | $1,028,730 | 68.02% |
| 2022-06-25 | $11744.06 | -3.72% | $612,270 | N/A |
Listed by: Jordan Ellis • Ellis Legacy Real Estate LLC
Mls Name: NTREIS
Mls ID: #20978968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
