5325 SW Watson Ave, Beaverton, OR, 97005 | $196/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5325 SW Watson Ave, Beaverton, OR, 97005 | $196/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

13775 SW Bonnie Brae St, Beaverton, OR, 97005

4 Bed
3 Bath
2360 sft

110 W Lauren Ct, Newberg, OR, 97132

4 Bed
2 Bath
1815 sft

15615 SW Division St, Beaverton, OR, 97007

3 Bed
2 Bath
2031 sft

13755 SW Bonnie Brae Ct, Beaverton, OR, 97005

Nearby investment properties with comparable prices

3 Bed
3 Bath
2167 sft

5825 SW Remington Dr, Beaverton, OR, 97007

3 Bed
2 Bath
1232 sft

16680 SW Rosa Rd, Beaverton, OR, 97007

3 Bed
3 Bath
1919 sft

1671 NW Jeffrey Ct, McMinnville, OR, 97128

4 Bed
3 Bath
2119 sft

844 N Grant St, Lafayette, OR, 97127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 5325 SW Watson Ave, Beaverton, OR, 97005 earns $196/mo cash flow from $3,365/mo rent with a $2,570/mo payment. Total monthly income totals $3,365/mo, and annual cash flow totals $2,347/yr on $172,725 capital. ROI tracks 21.42% on current figures, and rental yield reads 7.69% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 110.71% and total cumulative return in cash sums $191,229. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,365/mo property income instead of your personal income.

Single Family

Built in 1922

9,147 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 2-Bed, 2-Bath Home in the Heart of Beaverton. This beautifully updated 2-story home blends timeless charm with modern updatesjust minutes from vibrant downtown Beaverton. Step into a warm living room with a stunning river rock fireplace and original fir floors. The updated kitchen features a gas stove, range, and plenty of quartz counter space for cooking enthusiasts. A classic clawfoot tub adds vintage flair to the main floor bathroom, while a dedicated laundry room provides everyday convenience. Upstairs, the primary suite offers a serene retreat with a private tile shower and Juliet balcony. French doors off the dining area lead to a spacious back deck, perfect for summer BBQs. The fully fenced backyard includes a firepit, mature landscaping, and a sense of privacy ideal for relaxing or entertaining. A detached garage includes a finished bonus roomgreat as a home office, studio, or extra storage. Located just blocks from Beavertons popular dining, cafes, shops, and parks, youre within a mile of: AFURI Ramen, Maiale Rosa Pizzeria, BG Food Cartel, Lionheart Coffee, Dos Hermanos Bakery, Sesame Donuts, Trader Joes, New Seasons, and Beaverton Farmers Market, and MAX Light Rail at Beaverton Central for easy commuting. With a Walk Score of 99, enjoy a true urban lifestyle in a peaceful neighborhood setting. Classic charm, thoughtful upgrades, and unbeatable location make this home a rare find.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97005, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,493 (100%)
Owner Occupied HU	4,281 (37.2%)
Renter Occupied HU	6,621 (57.6%)
Vacant Housing Units	591 ( 5.1%)
Median Home Value	$601,713
Average Home Value	$610,627