Brookings Plan, Reed's Crossing: The Heritage Collection, Hillsboro, OR, 97123 | $357/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Brookings Plan, Reed's Crossing: The Heritage Collection, Hillsboro, OR, 97123 | $357/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1426 sft

1709 N Cedar St, Newberg, OR, 97132

3 Bed
2 Bath
1723 sft

149 NW 25th St, McMinnville, OR, 97128

4 Bed
3 Bath
2109 sft

3221 N Juniper Dr, Newberg, OR, 97132

3 Bed
2 Bath
2082 sft

1215 NW Driftwood Pl, McMinnville, OR, 97128

Nearby investment properties with comparable prices

The 1315 Plan, The Hearth at Millican Creek

3 Bed
2 Bath
1315 sft

The 1315 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127

3 Bed
2 Bath
1315 sft

1666 N Millican Creek St, Lafayette, OR, 97127

3 Bed
2 Bath
1315 sft

The 1315 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127

3 Bed
2 Bath
1397 sft

2834 Hidden Meadow Dr, McMinnville, OR, 97128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillsboro at Brookings Plan, Reed's Crossing: The Heritage Collection, Hillsboro, OR, 97123 with 5% annual appreciation on a $446,900 basis while $3,054/mo rent supports operations. Total monthly income totals $3,054/mo and a $2,187/mo payment preserves $357/mo for cash returns. Annual cash flow comes to $4,281/yr on $148,147 deployed, and return on cash invested reaches 22.8% in year one. Equity gained on principal adds $2,884/yr, and five-year appreciation sums $123,470 alongside rental yield of 8.2%. Five-year ROI measures 118.14% and total cumulative return in cash totals $175,025.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,054/mo property income versus a $2,187/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story townhome provides comfortable living for households at any stage of life. The first level hosts the open floorplan, where the Great Room, kitchen and dining room share a footprint, while a versatile loft and all three bedrooms are situated upstairs. The luxe owner's suite features a spacious walk-in closet and a spa-inspired bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97123, Hillsboro, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,051 (100%)
Owner Occupied HU	12,755 (67.0%)
Renter Occupied HU	5,073 (26.6%)
Vacant Housing Units	1,223 ( 6.4%)
Median Home Value	$620,631
Average Home Value	$660,108