5325 Bent Tree Forest Dr APT 1123DallasTX75248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5325 Bent Tree Forest Dr APT 1123, Dallas, TX, 75248 uses $51,383 cash to close to unlock $1,323/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $1,542/mo, and a $759/mo payment keeps the spread at $110/mo. Purchase price stands at $155,000, and rental yield measures 11.94% with $1,542/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 120.73% and total cumulative return in cash records $62,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,542/mo property income covering a $759/mo payment rather than investor’s personal income.
Condo
Built in 1983
2.56 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75248, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 8,744 (46.9%) |
| Renter Occupied HU | 8,625 (46.3%) |
| Vacant Housing Units | 1,266 ( 6.8%) |
| Median Home Value | $546,946 |
| Average Home Value | $594,935 |
Housing Distribution
Address Breakdown
Residential
18,020
Single Family
8,802
Multi-Family
9,218
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Woods • InHouse Property Management
Mls Name: NTREIS
Mls ID: #20726024
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.