5321 Wheat Sheaf Trl, Fort Worth, TX, 76179 | $244/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5321 Wheat Sheaf Trl, Fort Worth, TX, 76179 | $244/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Meridian - ON YOUR LAND Plan, Hedgefield Homes - Build On Your Lot

4 Bed
3 Bath
2645 sft

The Meridian - ON YOUR LAND Plan, Hedgefield Homes - Build On Your Lot, Weatherford, TX, 76087

3 Bed
2 Bath
1342 sft

5809 Lyle St, Westworth Village, TX, 76114

3 Bed
2 Bath
1391 sft

6405 Longmont Trl, Fort Worth, TX, 76179

3 Bed
2 Bath
1703 sft

4701 Saint Thomas Pl, Fort Worth, TX, 76135

Nearby investment properties with comparable prices

4 Bed
2 Bath
2008 sft

6920 Helm Ln, Fort Worth, TX, 76179

4 Bed
2 Bath
1696 sft

6337 Jasper Lake Dr, Fort Worth, TX, 76179

3 Bed
3 Bath
1764 sft

777 River Hill Ln, Fort Worth, TX, 76114

3 Bed
2 Bath
1469 sft

5812 Minnow Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 5321 Wheat Sheaf Trl, Fort Worth, TX, 76179 earns $244/mo cash flow from $2,370/mo rent with a $1,463/mo payment. Total monthly income totals $2,370/mo, and annual cash flow totals $2,931/yr on $99,119 capital. ROI tracks 22.87% on current figures, and rental yield reads 9.51% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 119.95% and total cumulative return in cash sums $118,894. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,370/mo property income instead of your personal income.

Single Family

Built in 2021

7,230 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this immaculate 3 Bedroom, 2 Bath single story home in the charming North Ft. Worth neighborhood of Twin Mills. Being so thoughtfully maintained, this property blends comfort, function and style. Inside you'll find an inviting open layout featuring a dedicated home office and stylish kitchen complete with a gas range, granite countertops, large island, stainless steel appliances and timeless neutral finishes throughout. The seamless flow between living spaces makes this home perfect for everyday living and entertaining. Ample storage in this home with walk in closets, large utility room and two car garage. This modern home offers smart features, easy water shut off and tankless hot water system. Step outside and enjoy the front porch and lush front landscaping, a private backyard retreat with extra newly planted trees and an oversized side yard-a rare find! Twin Mills residents also enjoy access to walking trails, a neighborhood park, a fabulous community pool and amenities, adding even more value to this well appointed home. Whether you're searching for a starter, investment opportunity or a forever home, this property offers it all at an incredible price! Call today for your own private tour.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903