532 S Champaign StBementIL61813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bement at 532 S Champaign St, Bement, IL, 61813 priced at $142,000 pairs $2,184/mo rent with $1,199/mo cash flow after a $695/mo payment. Total monthly income equals $2,184/mo, and annual cash flow comes to $14,389/yr on $47,073 invested. Return on cash invested is 50.48% in year one, and rental yield stands at 18.46% on a $142,000 basis. Equity gained on principal adds $916/yr, and 5% annual appreciation accumulates to $39,232 by year five. Five-year ROI measures 267.83% and total cumulative return in cash reaches $126,074. For financing, Ziffy Mortgage’s DSCR program evaluates $2,184/mo property income against a $695/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61813, Bement, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 837 (100%) |
| Owner Occupied HU | 572 (68.3%) |
| Renter Occupied HU | 166 (19.8%) |
| Vacant Housing Units | 99 (11.8%) |
| Median Home Value | $119,565 |
| Average Home Value | $152,491 |
Housing Distribution
Address Breakdown
Residential
755
Single Family
746
Multi-Family
9
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
