5319 Rose Marie Ave NBoynton BeachFL33472
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 5319 Rose Marie Ave N, Boynton Beach, FL, 33472 in Boynton Beach. Priced at $396,928, it generates $5,648/mo in gross rent and $2,900/mo in net monthly cash flow, a 17.08% yield that comfortably supports the 3.16 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $34,798. Five-year appreciation: $109,664. Equity from principal paydown: $3,656/yr. Total projected cumulative return: $338,385.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.1% | 5.6% |
| Monthly Cash Flow | $2,900 | $400 |
City averages based on Boynton Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,648 |
| Total Monthly Debt Service | $2,591 |
| DSCR Ratio | 2.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
8,232 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
8,232 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A