5319 Duke CtFrederickMD21703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 5319 Duke Ct, Frederick, MD, 21703 offers a 8.03% rental yield on a $428,800 purchase with $2,868/mo rent. Total monthly income registers $2,868/mo, and a $2,099/mo payment leaves $201/mo available for distribution. Annual cash flow reaches $2,410/yr on $142,147 to close, and return on cash invested stands at 21.6% in year one. Equity gained on principal adds $2,767/yr while 5% annual appreciation supports $118,470 over five years. Portfolio math shows five-year ROI at 111.96% and total cumulative return in cash at $159,154. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,868/mo property income against a $2,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,079 (100%) |
| Owner Occupied HU | 11,278 (66.0%) |
| Renter Occupied HU | 5,112 (29.9%) |
| Vacant Housing Units | 689 ( 4.0%) |
| Median Home Value | $425,220 |
| Average Home Value | $488,306 |
Housing Distribution
Address Breakdown
Residential
16,391
Single Family
14,354
Multi-Family
2,037
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
