5317 Silverton St, Rapid City, SD, 57703 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2557 sft

321 Fox Run Dr, Rapid City, SD, 57701

3 Bed
3 Bath
3940 sft

2493 Broadmoor Ct, Rapid City, SD, 57702

3 Bed
3 Bath
2800 sft

3006 Yale Ct, Rapid City, SD, 57702

3 Bed
3 Bath
2150 sft

7324 Pinon Jay Cir, Rapid City, SD, 57702

Nearby investment properties with comparable prices

3 Bed
2 Bath
1214 sft

126 Isaac St, Rapid City, SD, 57703

3 Bed
3 Bath
1834 sft

4601 Steamboat Cir, Rapid City, SD, 57702

3 Bed
2 Bath
1397 sft

516 Aaron Ct, Rapid City, SD, 57703

3 Bed
2 Bath
1337 sft

2211 Noah St, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rapid City at 5317 Silverton St, Rapid City, SD, 57703 generates $3,510/mo in rent and, after a $2,398/mo payment, leaves $414/mo in cash flow. Total monthly income is $3,510/mo, and annual cash flow is $4,967/yr on $162,402 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 8.6% on a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 119.41% and total cumulative return in cash sums $193,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,510/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.27 Acres lot

$N/A/sqft

No HOA