








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Washington at 5315 Connecticut Ave NW APT 607, Washington, DC, 20015 generates $1,653/mo in rent and, after a $1,170/mo payment, leaves $254/mo in cash flow. Total monthly income is $1,653/mo, and annual cash flow is $3,048/yr on $79,229 invested. Return on cash invested sits at 23.76% in year one, and rental yield is 8.3% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 123.03% and total cumulative return in cash sums $97,476. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,653/mo property income rather than buyer’s personal income.
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20015, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,097 (100%) |
| Owner Occupied HU | 4,671 (65.8%) |
| Renter Occupied HU | 2,022 (28.5%) |
| Vacant Housing Units | 404 ( 5.7%) |
| Median Home Value | $1,280,475 |
| Average Home Value | $1,310,051 |
Residential
7,015
Single Family
4,794
Multi-Family
2,221
Businesses
451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matt Vilardo • Brian Logan Real Estate
Mls Name: Bright MLS
Mls ID: #DCDC2226782