5314 County Road 3204CampbellTX75422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,231/mo, and a $3,416/mo payment. Purchase price stands at $698,000, and rental yield measures 3.84% with $2,231/mo rent. Return on cash invested shows 5.78% in year one, and 5% annual appreciation builds toward $192,845 over five years. Five-year ROI reaches 28.28% and total cumulative return in cash records $64,932. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,231/mo property income covering a $3,416/mo payment rather than investor’s personal income.
Single Family
Built in 1995
24.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75422, Campbell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 1,018 (77.8%) |
| Renter Occupied HU | 158 (12.1%) |
| Vacant Housing Units | 133 (10.2%) |
| Median Home Value | $296,032 |
| Average Home Value | $326,216 |
Housing Distribution
Address Breakdown
Residential
1,229
Single Family
1,229
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices