5312 S Hazel StreetSeattleWA98178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 5312 S Hazel Street, Seattle, WA, 98178 offers a 8.24% rental yield on a $699,950 purchase with $4,806/mo rent. Total monthly income registers $4,806/mo, and a $3,426/mo payment leaves $598/mo available for distribution. Annual cash flow reaches $7,181/yr on $230,284 to close, and return on cash invested stands at 23.18% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,383 over five years. Portfolio math shows five-year ROI at 120.11% and total cumulative return in cash at $276,588. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,806/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1941
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98178, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,308 (100%) |
| Owner Occupied HU | 6,066 (65.2%) |
| Renter Occupied HU | 2,839 (30.5%) |
| Vacant Housing Units | 403 ( 4.3%) |
| Median Home Value | $736,884 |
| Average Home Value | $853,702 |
Housing Distribution
Address Breakdown
Residential
9,600
Single Family
7,879
Multi-Family
1,721
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Lau • John L. Scott Des Moines
Mls Name: NWMLS
Mls ID: #2417240