5310 Little Fox Ln, Charlottesville, VA, 22903 | $173/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

22 Tyro Ct, Wintergreen Resort, VA, 22967

4 Bed
3 Bath
2336 sft

1813 Stony Point Rd, Charlottesville, VA, 22911

3 Bed
3 Bath
2170 sft

505 Westmoreland Ct, Charlottesville, VA, 22901

4 Bed
3 Bath
2164 sft

206 Wexford St, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
1 Bath
1352 sft

1421 Early St, Charlottesville, VA, 22902

3 Bed
4 Bath
2090 sft

1509 Delphi Ln, Charlottesville, VA, 22911

3 Bed
4 Bath
1938 sft

7 Ryan Way, Charlottesville, VA, 22911

3 Bed
3 Bath
1902 sft

820 Swede St, Charlottesville, VA, 22901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charlottesville at 5310 Little Fox Ln, Charlottesville, VA, 22903 offers a 7.66% rental yield on a $555,999 purchase with $3,551/mo rent. Total monthly income registers $3,551/mo, and a $2,721/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,082/yr on $182,924 to close, and return on cash invested stands at 21.2% in year one. Equity gained on principal adds $3,588/yr while 5% annual appreciation supports $153,612 over five years. Portfolio math shows five-year ROI at 109.58% and total cumulative return in cash at $200,445. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,551/mo property income against a $2,721/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

0.27 Acres lot

$N/A/sqft

$325 semi-annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,943 (100%)
Owner Occupied HU	7,004 (37.0%)
Renter Occupied HU	10,256 (54.1%)
Vacant Housing Units	1,683 ( 8.9%)
Median Home Value	$603,432
Average Home Value	$711,730