531 Regency DriveFishkillNY12524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fishkill at 531 Regency Drive, Fishkill, NY, 12524 priced at $449,750 pairs $3,114/mo rent with after a $2,201/mo payment. Total monthly income equals $3,114/mo. Return on cash invested is 16.74% in year one, and rental yield stands at 8.31% on a $449,750 basis. Equity gained on principal adds $2,902/yr, and 5% annual appreciation accumulates to $124,258 by year five. Five-year ROI measures 87.94% and total cumulative return in cash reaches $131,111. For financing, Ziffy Mortgage’s DSCR program evaluates $3,114/mo property income against a $2,201/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2012
632 sqft lot
$N/A/sqft
$505 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12524, Fishkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,770 (100%) |
| Owner Occupied HU | 4,508 (66.6%) |
| Renter Occupied HU | 1,892 (27.9%) |
| Vacant Housing Units | 370 ( 5.5%) |
| Median Home Value | $438,730 |
| Average Home Value | $456,326 |
Housing Distribution
Address Breakdown
Residential
6,560
Single Family
5,578
Multi-Family
982
Businesses
769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew H. Palumbo • William Raveis Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #H6328151
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.