531 Himes DrEulessTX76039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Euless at 531 Himes Dr, Euless, TX, 76039 offers $2,212/mo rent that, after a $1,217/mo payment, leaves $444/mo cash flow. Total monthly income is $2,212/mo, and annual cash flow is $5,327/yr on $82,411 cash. Return on cash invested measures 26.37% in year one, and rental yield stands at 10.68% at a $248,600 entry. Equity gained on principal adds $1,604/yr while 5% annual appreciation compounds into $68,684 by year five. Five-year ROI records 138.7% and total cumulative return in cash reaches $114,302. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,212/mo property income versus a $1,217/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices