531 Corazalla DrBirnamwoodWI54414
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 531 Corazalla Dr, Birnamwood, WI, 54414 in Birnamwood. Priced at $280,000, it generates $2,436/mo in gross rent and $557/mo in net monthly cash flow, a 10.44% yield that comfortably supports the 1.93 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,682. Five-year appreciation: $77,359. Equity from principal paydown: $2,579/yr. Total projected cumulative return: $142,681.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $557 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,436 |
| Total Monthly Debt Service | $1,768 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54414, Birnamwood, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,484 (100%) |
| Owner Occupied HU | 1,081 (72.8%) |
| Renter Occupied HU | 203 (13.7%) |
| Vacant Housing Units | 200 (13.5%) |
| Median Home Value | $209,286 |
| Average Home Value | $229,912 |
Housing Distribution
Address Breakdown
Residential
1,300
Single Family
1,266
Multi-Family
34
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54414, Birnamwood, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,484 (100%) |
| Owner Occupied HU | 1,081 (72.8%) |
| Renter Occupied HU | 203 (13.7%) |
| Vacant Housing Units | 200 (13.5%) |
| Median Home Value | $209,286 |
| Average Home Value | $229,912 |
Housing Distribution
Address Breakdown
Residential
1,300
Single Family
1,266
Multi-Family
34
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOLETA WESBROCK • COLDWELL BANKER ACTION
Mls Name: GNMLS
Mls Provider:
Mls ID: #211743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.