531 Cactus StSan JacintoCA92582
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew San Jacinto rentals match the income profile of 531 Cactus St, San Jacinto, CA, 92582. Listed at $524,000, gross rent is $5,356/mo and net cash flow is $1,780/mo, a 12.26% yield well above national averages. DSCR 2.27 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $144,772 by year five with $4,826/yr in annual principal reduction, projecting $314,688 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.0% |
| Monthly Cash Flow | $1,780 | $300 |
City averages based on San Jacinto market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,356 |
| Total Monthly Debt Service | $3,368 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices