5306 Cedar Waxwing LnDallasTX75236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 5306 Cedar Waxwing Ln, Dallas, TX, 75236 generates $4,530/mo in rent and, after a $1,687/mo payment, leaves $1,962/mo in cash flow. Total monthly income is $4,530/mo, and annual cash flow is $23,547/yr on $114,268 invested. Return on cash invested sits at 40.52% in year one, and rental yield is 15.77% on a $344,700 entry. Equity gained on principal adds $2,224/yr, while 5% annual appreciation builds toward $95,234 over five years. Five-year ROI reaches 215.03% and total cumulative return in cash sums $245,706. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,530/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Housing Distribution
Address Breakdown
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Esther Lupian • ANGEL REALTORS
Mls Name: NTREIS
Mls ID: #20601757
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.