5305 Timber Green DrArlingtonTX76016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 5305 Timber Green Dr, Arlington, TX, 76016 priced at $364,500 converts $4,450/mo rent into $1,858/mo cash flow after a $1,784/mo obligation. Total monthly income equals $4,450/mo, and annual cash flow totals $22,296/yr on $120,832 invested. Return on cash invested prints 38.36% in year one, and rental yield reads 14.65% against a $364,500 entry. Equity gained on principal adds $2,352/yr, while 5% annual appreciation compiles into $100,705 by year five. Five-year ROI reaches 203.04% and total cumulative return in cash sums $245,334. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,450/mo property income covering a $1,784/mo payment, not borrower’s personal income.
Single Family
Built in 1984
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Housing Distribution
Address Breakdown
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lay Tan • Lay Tan
Mls Name: NTREIS
Mls ID: #20679191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.