Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Celina at 5305 Karafit Rd, Celina, OH, 45822 uses $67,295 cash to close to unlock $2,979/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $1,584/mo, and a $994/mo payment keeps the spread at $248/mo. Purchase price stands at $203,000, and rental yield measures 9.36% with $1,584/mo rent. Return on cash invested shows 24.34% in year one, and 5% annual appreciation builds toward $56,085 over five years. Five-year ROI reaches 127.15% and total cumulative return in cash records $85,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,584/mo property income covering a $994/mo payment rather than investor’s personal income.
Single Family
Built in 1988
8,851 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45822, Celina, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,648 (100%) |
| Owner Occupied HU | 6,178 (64.0%) |
| Renter Occupied HU | 2,237 (23.2%) |
| Vacant Housing Units | 1,233 (12.8%) |
| Median Home Value | $224,874 |
| Average Home Value | $265,641 |
Residential
8,605
Single Family
8,358
Multi-Family
247
Businesses
661
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Sold | $203,000 |
| 2025-06-04 | Pending sale | $184,900 |
| 2025-06-01 | Listed for sale | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1856.70 | -0.09% | $44,730 | N/A |
| 2023-10-08 | $1858.34 | 40.39% | $44,730 | 62.36% |
| 2022-10-08 | $1323.68 | -0.24% | $27,550 | N/A |
Listed by: Debra J Rose • DJ Rose Realty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #933163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
