Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bee Cave at 5303 Patagonia Pass, Bee Cave, TX, 78738 listed at $578,900 pairs $4,280/mo rent with a $2,833/mo payment. Total monthly income runs $4,280/mo. Return on cash invested measures 19.86% in year one, and rental yield registers 8.87% at a $578,900 basis. Equity gained on principal adds $3,736/yr, and annual property appreciation at 5% supports $159,939 by year five. Five-year ROI tracks 104.22% and total cumulative return in cash totals $198,503. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,280/mo property income relative to a $2,833/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
0.30 Acres lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Listing removed | $600,000 |
| 2025-10-06 | Contingent | $600,000 |
| 2025-07-27 | Price change | $600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $7645.63 | 15.14% | $637,726 | 10.00% |
| 2023-10-29 | $6640.23 | -10.57% | $579,751 | 10.00% |
| 2022-10-29 | $7424.99 | N/A | $527,046 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
