Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 5302 W 26th Ave #101, Hialeah, FL, 33016 generates $3,313/mo in rent and, after a $1,835/mo payment, leaves $470/mo in cash flow. Total monthly income is $3,313/mo, and annual cash flow is $5,638/yr on $124,313 invested. Return on cash invested sits at 24.44% in year one, and rental yield is 10.6% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 128.99% and total cumulative return in cash sums $160,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,313/mo property income rather than buyer’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$355 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $375,000 |
| 2003-05-19 | Sold | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $723.59 | 6.88% | $79,629 | 3.00% |
| 2022-12-25 | $677.00 | 2.85% | $77,310 | 3.00% |
| 2021-12-25 | $658.22 | 0.58% | $75,059 | 1.40% |
Listed by: Odalys Hernandez • Exemplar Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11708079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
