Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,316/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 8.04% with $3,316/mo rent. Return on cash invested shows 17.2% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 89.97% and total cumulative return in cash records $147,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,316/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $495,000 |
| 2024-11-02 | Listed for sale | $499,900 |
| 2021-12-18 | Sold | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5023.49 | 10.72% | $257,360 | 10.00% |
| 2022-02-13 | $4536.93 | 14.19% | $233,964 | 20.38% |
| 2021-02-13 | $3972.98 | 8.30% | $194,355 | 10.00% |
Listed by: Natalia Haseitel • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11686422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
