Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 10415 SW 153rd Ct APT 2, Miami, FL, 33196 generates $3,600/mo in rent and, after a $1,835/mo payment, leaves $827/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $9,922/yr on $124,313 invested. Return on cash invested sits at 27.89% in year one, and rental yield is 11.52% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 147.21% and total cumulative return in cash sums $183,003. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$285 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $375,000 |
| 2022-09-23 | Listing removed | N/A |
| 2022-09-19 | Listed for rent | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2884.29 | 4.71% | $176,379 | 3.00% |
| 2022-09-05 | $2754.60 | 1.37% | $171,242 | 3.00% |
| 2021-09-05 | $2717.48 | 1.17% | $166,255 | 1.40% |
Listed by: William Guzman PA • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11648755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
