Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13724 SW 149th Circle Ln APT 2, Miami, FL, 33186 listed at $375,000 pairs $4,484/mo rent with a $1,835/mo payment to leave $1,576/mo cash flow. Total monthly income runs $4,484/mo, and annual cash flow reaches $18,910/yr on $124,313 cash to close. Return on cash invested measures 35.12% in year one, and rental yield registers 14.35% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 186.45% and total cumulative return in cash totals $231,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,484/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1995
N/A lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $375,000 |
| 2024-07-29 | Listed for sale | $385,000 |
| 2020-09-22 | Sold | $224,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3223.39 | 4.55% | $197,115 | 3.00% |
| 2022-09-05 | $3083.19 | 1.09% | $191,374 | 3.00% |
| 2021-09-05 | $3050.07 | -13.30% | $185,800 | 8.21% |
Listed by: Jen Reyes • Keller Williams Realty Premier Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11630475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
