5302 Nisbet DrMaconGA31206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Macon at 5302 Nisbet Dr, Macon, GA, 31206 offers a 9.18% rental yield on a $146,000 purchase with $1,117/mo rent. Total monthly income registers $1,117/mo, and a $715/mo payment leaves $193/mo available for distribution. Annual cash flow reaches $2,316/yr on $48,399 to close, and return on cash invested stands at 24.69% in year one. Equity gained on principal adds $942/yr while 5% annual appreciation supports $40,337 over five years. Portfolio math shows five-year ROI at 128.68% and total cumulative return in cash at $62,278. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,117/mo property income against a $715/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31206, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 4,190 (36.2%) |
| Renter Occupied HU | 5,295 (45.7%) |
| Vacant Housing Units | 2,099 (18.1%) |
| Median Home Value | $85,452 |
| Average Home Value | $142,008 |
Housing Distribution
Address Breakdown
Residential
10,621
Single Family
9,782
Multi-Family
839
Businesses
1,039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices