5301 New Castleton LnFort WorthTX76135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5301 New Castleton Ln, Fort Worth, TX, 76135 offers $3,376/mo rent that, after a $1,385/mo payment, leaves $1,334/mo cash flow. Total monthly income is $3,376/mo, and annual cash flow is $16,007/yr on $93,781 cash. Return on cash invested measures 36.98% in year one, and rental yield stands at 14.32% at a $282,900 entry. Equity gained on principal adds $1,826/yr while 5% annual appreciation compounds into $78,160 by year five. Five-year ROI records 195.71% and total cumulative return in cash reaches $183,535. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,376/mo property income versus a $1,385/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Housing Distribution
Address Breakdown
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victor Montoya • Montoya House Hunter LLC
Mls Name: NTREIS
Mls ID: #20711609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.