530 Vorden RdWalnut GroveCA95690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Grove at 530 Vorden Rd, Walnut Grove, CA, 95690 priced at $585,000 converts $3,895/mo rent into $276/mo cash flow after a $2,863/mo obligation. Total monthly income equals $3,895/mo, and annual cash flow totals $3,316/yr on $192,465 invested. Return on cash invested prints 21.78% in year one, and rental yield reads 7.99% against a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation compiles into $161,625 by year five. Five-year ROI reaches 112.86% and total cumulative return in cash sums $217,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,895/mo property income covering a $2,863/mo payment, not borrower’s personal income.
Single Family
Built in 1915
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95690, Walnut Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 999 (100%) |
| Owner Occupied HU | 514 (51.5%) |
| Renter Occupied HU | 361 (36.1%) |
| Vacant Housing Units | 124 (12.4%) |
| Median Home Value | $653,310 |
| Average Home Value | $709,499 |
Housing Distribution
Address Breakdown
Residential
519
Single Family
519
Multi-Family
0
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Lamothe • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls ID: #225082266