53 Walker RdShirleyMA01464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shirley at 53 Walker Rd, Shirley, MA, 01464 priced at $406,200 converts $3,600/mo rent into $1,040/mo cash flow after a $1,988/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $12,479/yr on $134,655 invested. Return on cash invested prints 29.18% in year one, and rental yield reads 10.64% against a $406,200 entry. Equity gained on principal adds $2,621/yr, while 5% annual appreciation compiles into $112,226 by year five. Five-year ROI reaches 152.67% and total cumulative return in cash sums $205,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $1,988/mo payment, not borrower’s personal income.
Single Family
Built in 1974
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,707 (100%) |
| Owner Occupied HU | 1,956 (72.3%) |
| Renter Occupied HU | 632 (23.3%) |
| Vacant Housing Units | 119 ( 4.4%) |
| Median Home Value | $533,333 |
| Average Home Value | $622,294 |
Housing Distribution
Address Breakdown
Residential
2,191
Single Family
2,143
Multi-Family
48
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A