53 Swanson Ct APT 36C, Boxboro, MA, 01719 | $162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

53 Swanson Ct APT 36C, Boxboro, MA, 01719 | $162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
837 sft

35 High St APT 9, Marlborough, MA, 01752

3 Bed
2 Bath
1543 sft

10 Conway Dr, Leicester, MA, 01524

2 Bed
1 Bath
877 sft

121 Bailey St UNIT B12, Worcester, MA, 01602

Rental Income+ 1 more

1 Bed
1 Bath
698 sft

2206 Halcyon Dr #2206, Worcester, MA, 01606

Nearby investment properties with comparable prices

2 Bed
1 Bath
803 sft

220 Swanson Rd UNIT 606, Boxboro, MA, 01719

2 Bed
1 Bath
877 sft

121 Bailey St UNIT B12, Worcester, MA, 01602

3 Bed
1 Bath
1412 sft

986 Main St, Clinton, MA, 01510

1 Bed
1 Bath
752 sft

250 Main St UNIT 211, Hudson, MA, 01749

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boxboro at 53 Swanson Ct APT 36C, Boxboro, MA, 01719 offers a 8.49% rental yield on a $210,000 purchase with $1,486/mo rent. Total monthly income registers $1,486/mo, and a $1,028/mo payment leaves $162/mo available for distribution. Annual cash flow reaches $1,947/yr on $69,615 to close, and return on cash invested stands at 22.71% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 118.05% and total cumulative return in cash at $82,180. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,486/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Brook Village Condominium - 2 bedroom - garden style. Carpeted throughout bedrooms and living room. Updated kitchen with recently installed granite countersand under mount sink. Electric range - refrigerator included. Breakfast area.Wall AC. Common laundry area in building.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01719, Boxborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,397 (100%)
Owner Occupied HU	1,577 (65.8%)
Renter Occupied HU	718 (30.0%)
Vacant Housing Units	102 ( 4.3%)
Median Home Value	$791,088
Average Home Value	$783,973