53 Kinnicutt RdWorcesterMA01602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,200/mo, and a $3,083/mo payment. Purchase price stands at $629,900, and rental yield measures 6.1% with $3,200/mo rent. Return on cash invested shows 15.6% in year one, and 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 79.85% and total cumulative return in cash records $165,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,200/mo property income covering a $3,083/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,982 (100%) |
| Owner Occupied HU | 6,252 (62.6%) |
| Renter Occupied HU | 3,352 (33.6%) |
| Vacant Housing Units | 378 ( 3.8%) |
| Median Home Value | $458,847 |
| Average Home Value | $505,577 |
Housing Distribution
Address Breakdown
Residential
9,218
Single Family
7,793
Multi-Family
1,425
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alisa Waskevich • Waskevich Realty Group
Mls Name: MLS PIN
Mls ID: #73464875