








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Worcester at 5 Ripley Pl, Worcester, MA, 01610 offers $2,856/mo rent that, after a $1,909/mo payment, leaves $398/mo cash flow. Total monthly income is $2,856/mo, and annual cash flow is $4,773/yr on $129,285 cash. Return on cash invested measures 23.6% in year one, and rental yield stands at 8.79% at a $390,000 entry. Equity gained on principal adds $2,517/yr while 5% annual appreciation compounds into $107,750 by year five. Five-year ROI records 122.78% and total cumulative return in cash reaches $158,732. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,856/mo property income versus a $1,909/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,833 (100%) |
| Owner Occupied HU | 1,585 (16.1%) |
| Renter Occupied HU | 7,316 (74.4%) |
| Vacant Housing Units | 932 ( 9.5%) |
| Median Home Value | $285,833 |
| Average Home Value | $335,960 |
Residential
7,569
Single Family
4,969
Multi-Family
2,600
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicole Pace • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73461347