53 Fulton St, Dover, DE, 19904 | $1,462/mo Cash Flow

Pending

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1056 sft

2821 Sandtown Rd, Felton, DE, 19943

4 Bed
1 Bath
1104 sft

141 N Governors Blvd, Dover, DE, 19901

Airbnb Potential+ 1 more

2 Bed
1 Bath
700 sft

132 Ann Ave, Dover, DE, 19904

3 Bed
1 Bath
1120 sft

2318 S Dupont Blvd, Smyrna, DE, 19977

Nearby investment properties with comparable prices

$ 100,000

ROI

Cash Flow/m

2 Bed
1 Bath
1883 sft

375 Main St, Little Creek, DE, 19961

3 Bed
2 Bath
1976 sft

153 Evidence Rd, Magnolia, DE, 19962

3 Bed
2 Bath
- sft

657 Blackbird Station Rd, Townsend, DE, 19734

3 Bed
2 Bath
1404 sft

336 Margo Ln #336, Frederica, DE, 19946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 53 Fulton St, Dover, DE, 19904 priced at $100,000 pairs $2,040/mo rent with $1,462/mo cash flow after a $489/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $17,542/yr on $33,150 invested. Return on cash invested is 72.83% in year one, and rental yield stands at 24.48% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 386.08% and total cumulative return in cash reaches $127,984. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1987

0.77 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931