53-567 Kamehameha Hwy #PENTHOUSE 7HauulaHI96717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hauula at 53-567 Kamehameha Hwy #PENTHOUSE 7, Hauula, HI, 96717 earns $4,559/mo cash flow from $11,250/mo rent with a $5,751/mo payment. Total monthly income totals $11,250/mo, and annual cash flow totals $54,708/yr on $380,700 capital. ROI tracks 34.74% on current figures, and rental yield reads 11.49% at a $1,175,000 purchase. Equity gained on principal adds $7,582/yr, and 5% annual appreciation supports $324,631 over five years. Five-year ROI reaches 181.61% and total cumulative return in cash sums $691,378. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,250/mo property income instead of your personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96717, Hauula, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,799 (100%) |
| Owner Occupied HU | 825 (45.9%) |
| Renter Occupied HU | 621 (34.5%) |
| Vacant Housing Units | 353 (19.6%) |
| Median Home Value | $1,210,135 |
| Average Home Value | $1,221,545 |
Housing Distribution
Address Breakdown
Residential
1,180
Single Family
914
Multi-Family
266
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaRona L Groff-Bennett • Equity Hawaii Real Estate, LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202410563
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-28 06:42:41 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd