53-567 Kamehameha Hwy APT 503HauulaHI96717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hauula at 53-567 Kamehameha Hwy APT 503, Hauula, HI, 96717 earns $514/mo cash flow from $2,560/mo rent with a $1,759/mo payment. Total monthly income totals $2,560/mo, and annual cash flow totals $6,163/yr on $119,108 capital. ROI tracks 25.08% on current figures, and rental yield reads 8.55% at a $359,300 purchase. Equity gained on principal adds $2,319/yr, and 5% annual appreciation supports $99,268 over five years. Five-year ROI reaches 129.95% and total cumulative return in cash sums $154,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,560/mo property income instead of your personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96717, Hauula, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,799 (100%) |
| Owner Occupied HU | 825 (45.9%) |
| Renter Occupied HU | 621 (34.5%) |
| Vacant Housing Units | 353 (19.6%) |
| Median Home Value | $1,210,135 |
| Average Home Value | $1,221,545 |
Housing Distribution
Address Breakdown
Residential
1,180
Single Family
914
Multi-Family
266
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices