Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,440/mo, and a $6,828/mo payment. Purchase price stands at $1,395,000, and rental yield measures 3.82% with $4,440/mo rent. Return on cash invested shows 5.71% in year one, and 5% annual appreciation builds toward $385,413 over five years. Five-year ROI reaches 27.88% and total cumulative return in cash records $126,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $6,828/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6.25 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78663, Round Mountain, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 297 (62.1%) |
| Renter Occupied HU | 41 ( 8.6%) |
| Vacant Housing Units | 140 (29.3%) |
| Median Home Value | $524,351 |
| Average Home Value | $700,530 |
Residential
408
Single Family
408
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $1,395,000 |
| 2024-09-27 | Listed for sale | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dana Yarter • RE/MAX of Marble Falls
Mls Name: HLMLS
Mls Provider:
Mls ID: #170508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
