52851 Wayside Loop, La Pine, OR, 97739 | $647/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1535 sft

16691 Oakridge Pl, La Pine, OR, 97739

3 Bed
2 Bath
1327 sft

16470 Cassidy Dr, La Pine, OR, 97739

3 Bed
2 Bath
1348 sft

51736 Putney Ln, La Pine, OR, 97739

2 Bed
2 Bath
1166 sft

16045 Davis Ave, La Pine, OR, 97739

Nearby investment properties with comparable prices

Investment Property+ 2 more

1 Bed
1 Bath
1260 sft

135744 Highway 97 N, Crescent, OR, 97733

3 Bed
1 Bath
928 sft

16022 Bull Bat Ln, La Pine, OR, 97739

1 Bed
1 Bath
720 sft

1274 Wild Mustang Ln, Gilchrist, OR, 97737

2 Bed
1 Bath
735 sft

16040 Bull Bat Ln, La Pine, OR, 97739

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Pine at 52851 Wayside Loop, La Pine, OR, 97739 uses $119,672 cash to close to unlock $7,762/yr annual cash flow and $647/mo monthly cash flow. Total monthly income runs $2,826/mo, and a $1,767/mo payment keeps the spread at $647/mo. Purchase price stands at $361,000, and rental yield measures 9.39% with $2,826/mo rent. Return on cash invested shows 26.4% in year one, and 5% annual appreciation builds toward $99,738 over five years. Five-year ROI reaches 137.42% and total cumulative return in cash records $164,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,826/mo property income covering a $1,767/mo payment rather than investor’s personal income.

Single Family

Built in 1980

1.05 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,449 (100%)
Owner Occupied HU	4,818 (64.7%)
Renter Occupied HU	1,005 (13.5%)
Vacant Housing Units	1,626 (21.8%)
Median Home Value	$450,927
Average Home Value	$486,382