Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 528 SADDLE BACK TRL, Cibolo, TX, 78108 priced at $355,000 pairs $3,852/mo rent with $1,309/mo cash flow after a $1,738/mo payment. Total monthly income equals $3,852/mo, and annual cash flow comes to $15,713/yr on $117,683 invested. Return on cash invested is 33.26% in year one, and rental yield stands at 13.02% on a $355,000 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,080 by year five. Five-year ROI measures 175.73% and total cumulative return in cash reaches $206,808. For financing, Ziffy Mortgage’s DSCR program evaluates $3,852/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
5,488 sqft lot
$N/A/sqft
$212 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listed for sale | $355,000 |
| 2018-11-30 | Listing removed | $259,990 |
| 2018-11-19 | Pending sale | $259,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3435.81 | -20.43% | $344,108 | 10.00% |
| 2022-08-14 | $4318.02 | N/A | $312,825 | 10.00% |
| 2021-08-14 | $4318.02 | N/A | $284,386 | 6.11% |
What's Special
Pull Down Stairs
Listed by: Melissa Carpenter • RE/MAX Corridor
Mls Name: SABOR
Mls Provider:
Mls ID: #1796751
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
