Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 528 Meadowcrest Dr, Burleson, TX, 76028 earns $1,404/mo cash flow from $3,701/mo rent with a $1,581/mo payment. Total monthly income totals $3,701/mo, and annual cash flow totals $16,848/yr on $107,075 capital. ROI tracks 35.64% on current figures, and rental yield reads 13.75% at a $323,000 purchase. Equity gained on principal adds $2,084/yr, and 5% annual appreciation supports $89,239 over five years. Five-year ROI reaches 188.48% and total cumulative return in cash sums $201,813. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,701/mo property income instead of your personal income.
Single Family
Built in 2001
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for rent | $2,100 |
| 2024-06-28 | Price change | $323,000 |
| 2024-06-12 | Listed for sale | $333,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1542.11 | 8.03% | $307,701 | 24.72% |
| 2022-08-14 | $1427.44 | 16.16% | $246,705 | 17.16% |
| 2021-08-14 | $1228.89 | 12.86% | $210,570 | 13.82% |
Listed by: Lori Sipowicz • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20635257
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
