528 Ivory Stone LnLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 528 Ivory Stone Ln, League City, TX, 77573 at $490,200 posts ROI 23.59% with $498/mo cash flow from $4,050/mo rent. Total monthly income equals $4,050/mo, and annual cash flow records $5,981/yr on $162,501 to close. Return on cash invested measures 23.59% and rental yield reads 9.91% at the current $490,200. Equity gained on principal adds $3,163/yr, and 5% annual appreciation supports $135,433 by year five. Five-year ROI prints 123.97% and total cumulative return in cash totals $201,447.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,050/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2011
8,624 sqft lot
$N/A/sqft
$66 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A