Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 528 A D Crain St, Venus, TX, 76084 uses $131,241 cash to close to unlock $25,895/yr annual cash flow and $2,158/mo monthly cash flow. Total monthly income runs $5,004/mo, and a $1,938/mo payment keeps the spread at $2,158/mo. Purchase price stands at $395,900, and rental yield measures 15.17% with $5,004/mo rent. Return on cash invested shows 39.64% in year one, and 5% annual appreciation builds toward $109,380 over five years. Five-year ROI reaches 209.94% and total cumulative return in cash records $275,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,004/mo property income covering a $1,938/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,143 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $395,900 |
| 2024-07-29 | Pending sale | $395,900 |
| 2024-07-05 | Listed for sale | $395,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20666324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
