527 Pawtucket Blvd UNIT 304LowellMA01854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lowell at 527 Pawtucket Blvd UNIT 304, Lowell, MA, 01854 generates $3,515/mo in rent and, after a $2,349/mo payment, leaves $490/mo in cash flow. Total monthly income is $3,515/mo, and annual cash flow is $5,882/yr on $159,087 invested. Return on cash invested sits at 23.61% in year one, and rental yield is 8.79% on a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 122.84% and total cumulative return in cash sums $195,417. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,515/mo property income rather than buyer’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01854, Lowell, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,420 (100%) |
| Owner Occupied HU | 3,818 (36.6%) |
| Renter Occupied HU | 5,980 (57.4%) |
| Vacant Housing Units | 622 ( 6.0%) |
| Median Home Value | $450,414 |
| Average Home Value | $547,231 |
Housing Distribution
Address Breakdown
Residential
10,032
Single Family
7,130
Multi-Family
2,902
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Hickey • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73432452