527 Leap Frog Ave, Las Vegas, NV, 89183 | $1,829/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3104 sft

5801 Exbury Gardens Ct, Las Vegas, NV, 89118

4 Bed
4 Bath
4749 sft

8713 W Gilmore Ave, Las Vegas, NV, 89129

Justin NextGen Plan, The Henry : The Henry Two Stories

5 Bed
5 Bath
4270 sft

Justin NextGen Plan, The Henry : The Henry Two Stories, Las Vegas, NV, 89113

3 Bed
4 Bath
1830 sft

238 Little Haystack Dr, Las Vegas, NV, 89138

Nearby investment properties with comparable prices

4 Bed
4 Bath
2640 sft

465 Preston Crest St, Henderson, NV, 89011

4 Bed
2 Bath
2184 sft

169 Lovett Rd, Henderson, NV, 89015

4 Bed
3 Bath
2116 sft

4417 De Forest St, Las Vegas, NV, 89103

3 Bed
4 Bath
2226 sft

11749 Stone Curlew Ave, Las Vegas, NV, 89138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 527 Leap Frog Ave, Las Vegas, NV, 89183 priced at $669,669 pairs $5,699/mo rent with $1,829/mo cash flow after a $3,278/mo payment. Total monthly income equals $5,699/mo, and annual cash flow comes to $21,954/yr on $220,321 invested. Return on cash invested is 30.02% in year one, and rental yield stands at 10.21% on a $669,669 basis. Equity gained on principal adds $4,321/yr, and 5% annual appreciation accumulates to $185,017 by year five. Five-year ROI measures 156.52% and total cumulative return in cash reaches $344,841. For financing, Ziffy Mortgage’s DSCR program evaluates $5,699/mo property income against a $3,278/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

5,662 sqft lot

$N/A/sqft

No HOA