238 Little Haystack DrLas VegasNV89138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 238 Little Haystack Dr, Las Vegas, NV, 89138 generates $4,846/mo in rent, after a $4,649/mo payment. Total monthly income is $4,846/mo. Return on cash invested sits at 17.59% in year one, and rental yield is 6.12% on a $949,900 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,440 over five years. Five-year ROI reaches 89.85% and total cumulative return in cash sums $280,794. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,846/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89138, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 9,649 (80.9%) |
| Renter Occupied HU | 1,565 (13.1%) |
| Vacant Housing Units | 715 ( 6.0%) |
| Median Home Value | $718,158 |
| Average Home Value | $819,813 |
Housing Distribution
Address Breakdown
Residential
11,352
Single Family
10,711
Multi-Family
641
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices